Beyond Meat, Inc.
BYND · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $326,452 | $343,376 | $418,933 | $464,700 |
| % Growth | -4.9% | -18% | -9.8% | – |
| Cost of Goods Sold | $284,753 | $354,726 | $442,676 | $347,419 |
| Gross Profit | $41,699 | -$11,350 | -$23,743 | $117,281 |
| % Margin | 12.8% | -3.3% | -5.7% | 25.2% |
| R&D Expenses | $28,149 | $39,530 | $62,264 | $66,946 |
| G&A Expenses | $163,324 | $195,210 | $218,905 | $197,374 |
| SG&A Expenses | $171,824 | $212,410 | $239,505 | $209,474 |
| Sales & Mktg Exp. | $8,500 | $17,200 | $20,600 | $12,100 |
| Other Operating Expenses | -$2,150 | $78,608 | $17,259 | $15,794 |
| Operating Expenses | $197,823 | $330,548 | $319,028 | $292,214 |
| Operating Income | -$156,124 | -$341,898 | -$342,771 | -$174,933 |
| % Margin | -47.8% | -99.6% | -81.8% | -37.6% |
| Other Income/Exp. Net | -$4,128 | $3,759 | -$23,334 | -$7,112 |
| Pre-Tax Income | -$160,252 | -$338,139 | -$366,105 | -$182,045 |
| Tax Expense | $26 | $5 | $32 | $60 |
| Net Income | -$160,278 | -$338,144 | -$366,137 | -$182,105 |
| % Margin | -49.1% | -98.5% | -87.4% | -39.2% |
| EPS | -2.43 | -5.26 | -5.46 | -2.84 |
| % Growth | 53.8% | 3.7% | -92.3% | – |
| EPS Diluted | -2.43 | -5.26 | -5.46 | -2.84 |
| Weighted Avg Shares Out | 66,005 | 64,300 | 63,622 | 63,172 |
| Weighted Avg Shares Out Dil | 66,005 | 64,300 | 63,622 | 63,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,097 | $3,955 | $3,966 | $3,648 |
| Depreciation & Amortization | $23,121 | $48,094 | $32,582 | $21,663 |
| EBITDA | -$125,503 | -$205,529 | -$292,930 | -$137,476 |
| % Margin | -38.4% | -59.9% | -69.9% | -29.6% |