Banyan Gold Corp.
BYN.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,794 | CA$8,152 | CA$11,614 | CA$14,361 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$383 | CA$456 | CA$807 | CA$312 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$40 | CA$26 | CA$26 | CA$61 |
| Total Curr. Assets | CA$14,216 | CA$8,634 | CA$12,447 | CA$14,735 |
| Property Plant & Equip (Net) | CA$58,407 | CA$49,730 | CA$35,875 | CA$17,286 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$145 | CA$136 | CA$38 | CA$0 |
| Total NC Assets | CA$58,552 | CA$49,866 | CA$35,913 | CA$17,286 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$72,768 | CA$58,500 | CA$48,361 | CA$32,020 |
| Liabilities | – | – | – | – |
| Payables | CA$2,148 | CA$769 | CA$807 | CA$1 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$8,765 | CA$8,742 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$58 | CA$6 | -CA$7,737 | CA$1,071 |
| Total Curr. Liab. | CA$2,206 | CA$9,540 | CA$1,812 | CA$1,072 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$13,118 | CA$8,765 | CA$8,742 | CA$6,498 |
| Other NC Liab. | CA$0 | -CA$8,765 | CA$0 | CA$0 |
| Total NC Liab. | CA$13,118 | CA$8,765 | CA$8,742 | CA$6,498 |
| Other Liabilities | CA$0 | -CA$8,765 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$15,323 | CA$9,540 | CA$10,554 | CA$7,570 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$65,849 | CA$54,617 | CA$44,505 | CA$30,236 |
| Retained Earnings | -CA$12,679 | -CA$8,396 | -CA$8,764 | -CA$7,309 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$4,274 | CA$2,739 | CA$2,066 | CA$1,523 |
| Total Equity | CA$57,445 | CA$48,960 | CA$37,807 | CA$24,450 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$72,768 | CA$58,500 | CA$48,361 | CA$32,020 |
| Net Debt | -CA$13,794 | -CA$8,152 | -CA$11,614 | -CA$14,361 |