Banyan Gold Corp.
BYN.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17,880 | CA$22,398 | CA$10,142 | CA$13,794 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$294 | CA$112 | CA$218 | CA$383 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$18,281 | CA$23,064 | CA$10,442 | CA$14,216 |
| Property Plant & Equip (Net) | CA$67,743 | CA$61,402 | CA$60,246 | CA$58,407 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$159 | CA$154 | CA$147 | CA$145 |
| Total NC Assets | CA$67,902 | CA$61,556 | CA$60,393 | CA$58,552 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$86,182 | CA$84,620 | CA$70,835 | CA$72,768 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$502 | CA$670 | CA$2,148 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,257 | CA$0 | CA$0 | CA$58 |
| Total Curr. Liab. | CA$2,257 | CA$502 | CA$670 | CA$2,206 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$13,118 | CA$13,118 | CA$13,118 | CA$13,118 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$13,118 | CA$13,118 | CA$13,118 | CA$13,118 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$15,375 | CA$13,620 | CA$13,787 | CA$15,323 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$80,429 | CA$80,357 | CA$65,912 | CA$65,849 |
| Retained Earnings | -CA$14,809 | -CA$13,929 | -CA$13,399 | -CA$12,679 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$70,807 | CA$71,000 | CA$57,048 | CA$57,445 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$86,182 | CA$84,620 | CA$70,835 | CA$72,768 |
| Net Debt | -CA$17,880 | -CA$22,398 | -CA$10,142 | -CA$13,794 |