Banyan Gold Corp.
BYN.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$136 | CA$136 | CA$91 | CA$27 |
| Gross Profit | -CA$136 | -CA$136 | -CA$91 | -CA$27 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,038 | CA$2,110 | CA$2,550 | CA$1,761 |
| SG&A Expenses | CA$4,746 | CA$2,822 | CA$2,550 | CA$1,761 |
| Sales & Mktg Exp. | CA$1,708 | CA$712 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$207 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$4,538 | CA$2,822 | CA$2,550 | CA$1,761 |
| Operating Income | -CA$4,746 | -CA$2,822 | -CA$2,505 | -CA$1,739 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$1,996 | CA$1,098 | CA$273 | CA$60 |
| Pre-Tax Income | -CA$2,749 | -CA$1,724 | -CA$2,232 | -CA$1,679 |
| Tax Expense | CA$1,533 | -CA$2,092 | -CA$777 | CA$1,237 |
| Net Income | -CA$4,283 | CA$368 | -CA$1,455 | -CA$2,916 |
| % Margin | – | – | – | – |
| EPS | -0.014 | 0.001 | -0.006 | -0.017 |
| % Growth | -1,207.7% | 121% | 62.4% | – |
| EPS Diluted | -0.014 | 0.001 | -0.006 | -0.017 |
| Weighted Avg Shares Out | 298,087 | 278,086 | 235,542 | 176,579 |
| Weighted Avg Shares Out Dil | 298,087 | 277,917 | 235,542 | 176,579 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$372 | CA$465 | CA$110 | CA$22 |
| Interest Expense | CA$4 | CA$3 | CA$110 | CA$2 |
| Depreciation & Amortization | CA$136 | CA$136 | CA$91 | CA$27 |
| EBITDA | -CA$4,610 | -CA$2,686 | -CA$2,413 | -CA$1,712 |
| % Margin | – | – | – | – |