Bayerische Motoren Werke AG
BYMOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $142,380 | $155,498 | $142,610 | $111,239 |
| % Growth | -8.4% | 9% | 28.2% | – |
| Cost of Goods Sold | $119,485 | $125,809 | $118,042 | $89,253 |
| Gross Profit | $22,895 | $29,689 | $24,568 | $21,986 |
| % Margin | 16.1% | 19.1% | 17.2% | 19.8% |
| R&D Expenses | $0 | $0 | $6,624 | $6,299 |
| G&A Expenses | $5,161 | $4,934 | $4,425 | $3,909 |
| SG&A Expenses | $11,296 | $11,025 | $10,616 | $9,233 |
| Sales & Mktg Exp. | $6,135 | $6,091 | $6,191 | $5,324 |
| Other Operating Expenses | $205 | $188 | $214 | $688 |
| Operating Expenses | $11,501 | $11,213 | $10,359 | $8,532 |
| Operating Income | $11,394 | $18,361 | $23,963 | $16,378 |
| % Margin | 8% | 11.8% | 16.8% | 14.7% |
| Other Income/Exp. Net | -$423 | -$1,265 | $9,300 | $2,606 |
| Pre-Tax Income | $10,971 | $17,096 | $23,509 | $16,060 |
| Tax Expense | $3,293 | $4,931 | $4,927 | $3,597 |
| Net Income | $7,290 | $11,290 | $17,941 | $12,382 |
| % Margin | 5.1% | 7.3% | 12.6% | 11.1% |
| EPS | 10.65 | 16.05 | 27.3 | 18.76 |
| % Growth | -33.6% | -41.2% | 45.5% | – |
| EPS Diluted | 10.65 | 16.05 | 27.3 | 18.76 |
| Weighted Avg Shares Out | 622 | 639 | 657 | 660 |
| Weighted Avg Shares Out Dil | 622 | 639 | 657 | 660 |
| Supplemental Information | – | – | – | – |
| Interest Income | $655 | $60 | $903 | $206 |
| Interest Expense | $573 | $656 | $230 | $236 |
| Depreciation & Amortization | $8,650 | $8,974 | $8,566 | $6,495 |
| EBITDA | $20,194 | $24,125 | $32,305 | $22,791 |
| % Margin | 14.2% | 15.5% | 22.7% | 20.5% |