Bayerische Motoren Werke AG
BYMOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $11 | $17 | $24 | $16 |
| Dep. & Amort. | $9 | $9 | $9 | $6 |
| Deferred Tax | $0 | $0 | -$0 | -$0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$9 | $1 | $3 | -$1 |
| Other Non-Cash | -$3 | -$9 | -$12 | -$5 |
| Operating Cash Flow | $8 | $18 | $24 | $16 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$12 | -$11 | -$9 | -$7 |
| Net Acquisitions | $0 | $0 | $4 | $7 |
| Inv. Purchases | -$1 | -$1 | -$1 | -$0 |
| Inv. Sales/Matur. | $2 | $2 | $1 | $1 |
| Other Inv. Act. | $0 | $0 | $0 | -$7 |
| Investing Cash Flow | -$11 | -$10 | -$5 | -$6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $8 | -$2 | -$10 | -$8 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$1 | -$1 | -$1 | $0 |
| Dividends Paid | -$4 | -$5 | -$4 | -$1 |
| Other Fin. Act. | $3 | $2 | -$3 | $2 |
| Financing Cash Flow | $6 | -$7 | -$18 | -$7 |
| Forex Effect | -$0 | -$1 | $0 | -$0 |
| Net Chg. in Cash | $2 | $0 | $1 | $2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $17 | $17 | $16 | $14 |
| End Cash | $19 | $17 | $17 | $16 |
| Free Cash Flow | -$5 | $7 | $14 | $9 |