Baylin Technologies Inc.
BYL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$83,589 | CA$73,041 | CA$120,860 | CA$102,494 |
| % Growth | 14.4% | -39.6% | 17.9% | – |
| Cost of Goods Sold | CA$49,199 | CA$44,643 | CA$87,949 | CA$87,382 |
| Gross Profit | CA$34,390 | CA$28,398 | CA$32,911 | CA$15,112 |
| % Margin | 41.1% | 38.9% | 27.2% | 14.7% |
| R&D Expenses | CA$12,235 | CA$11,455 | CA$13,280 | CA$13,682 |
| G&A Expenses | CA$16,153 | CA$18,637 | CA$23,933 | CA$22,370 |
| SG&A Expenses | CA$24,076 | CA$25,741 | CA$32,073 | CA$30,334 |
| Sales & Mktg Exp. | CA$7,923 | CA$7,104 | CA$8,140 | CA$7,964 |
| Other Operating Expenses | CA$2,609 | -CA$3,356 | CA$256 | CA$0 |
| Operating Expenses | CA$38,920 | CA$33,840 | CA$45,353 | CA$44,016 |
| Operating Income | -CA$4,530 | -CA$5,442 | -CA$12,442 | -CA$28,904 |
| % Margin | -5.4% | -7.5% | -10.3% | -28.2% |
| Other Income/Exp. Net | -CA$3,023 | -CA$2,629 | -CA$2,692 | -CA$5,891 |
| Pre-Tax Income | -CA$7,553 | -CA$8,071 | -CA$16,494 | -CA$60,749 |
| Tax Expense | CA$907 | CA$146 | CA$383 | CA$6,671 |
| Net Income | -CA$7,854 | -CA$13,852 | -CA$16,877 | -CA$67,420 |
| % Margin | -9.4% | -19% | -14% | -65.8% |
| EPS | -0.052 | -0.16 | -0.21 | -1.09 |
| % Growth | 67.5% | 23.8% | 80.7% | – |
| EPS Diluted | -0.052 | -0.16 | -0.21 | -1.09 |
| Weighted Avg Shares Out | 151,118 | 87,303 | 80,165 | 61,845 |
| Weighted Avg Shares Out Dil | 151,118 | 87,303 | 80,165 | 61,845 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$46 | CA$2 | CA$18 | CA$5 |
| Interest Expense | CA$3,115 | CA$4,451 | CA$3,103 | CA$3,559 |
| Depreciation & Amortization | CA$2,714 | CA$3,882 | CA$7,878 | CA$10,983 |
| EBITDA | -CA$1,790 | CA$190 | -CA$1,525 | -CA$46,277 |
| % Margin | -2.1% | 0.3% | -1.3% | -45.2% |