Baylin Technologies Inc.
BYL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,006 | CA$4,903 | CA$7,379 | CA$19,674 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16,530 | CA$11,605 | CA$20,294 | CA$22,353 |
| Inventory | CA$14,739 | CA$17,623 | CA$18,370 | CA$15,831 |
| Other Curr. Assets | CA$1,017 | CA$9,357 | CA$4,410 | CA$5,349 |
| Total Curr. Assets | CA$37,292 | CA$43,231 | CA$50,453 | CA$61,086 |
| Property Plant & Equip (Net) | CA$10,379 | CA$12,211 | CA$19,458 | CA$22,262 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$2,930 | CA$4,261 | CA$9,282 |
| Long-Term Investments | CA$222 | CA$167 | CA$133 | CA$189 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,273 | CA$1,171 | CA$79 | CA$214 |
| Total NC Assets | CA$11,874 | CA$16,479 | CA$23,931 | CA$31,947 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$49,166 | CA$59,710 | CA$74,384 | CA$93,033 |
| Liabilities | – | – | – | – |
| Payables | CA$12,847 | CA$9,062 | CA$18,552 | CA$20,220 |
| Short-Term Debt | CA$19,285 | CA$18,591 | CA$30,612 | CA$34,637 |
| Tax Payable | CA$325 | CA$57 | CA$326 | CA$31 |
| Deferred Revenue | CA$3,255 | CA$2,948 | CA$5,434 | CA$1,561 |
| Other Curr. Liab. | CA$8,663 | CA$20,085 | CA$6,479 | CA$19,130 |
| Total Curr. Liab. | CA$44,375 | CA$47,795 | CA$65,505 | CA$61,852 |
| LT Debt | CA$11,391 | CA$10,068 | CA$14,215 | CA$15,510 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$2,586 |
| Deferred Tax Liab, NC | CA$66 | CA$0 | CA$447 | CA$853 |
| Other NC Liab. | CA$1,857 | CA$1,883 | CA$2,081 | -CA$1,822 |
| Total NC Liab. | CA$13,314 | CA$11,951 | CA$12,139 | CA$19,400 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,927 | CA$7,648 | CA$11,303 | CA$12,040 |
| Total Liabilities | CA$57,689 | CA$59,746 | CA$77,644 | CA$81,252 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$187,871 | CA$187,767 | CA$172,790 | CA$172,700 |
| Retained Earnings | -CA$214,082 | -CA$206,657 | -CA$192,805 | -CA$175,928 |
| AOCI | CA$8,375 | CA$18,854 | CA$11,230 | CA$10,769 |
| Other Equity | CA$9,313 | CA$0 | CA$5,525 | CA$0 |
| Total Equity | -CA$8,523 | -CA$36 | -CA$3,260 | CA$11,781 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$49,166 | CA$59,710 | CA$74,384 | CA$93,033 |
| Net Debt | CA$25,670 | CA$23,756 | CA$37,448 | CA$30,473 |