Baylin Technologies Inc.
BYL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$16,754 | CA$22,456 | CA$18,866 | CA$20,792 |
| % Growth | -25.4% | 19% | -9.3% | – |
| Cost of Goods Sold | CA$9,480 | CA$12,051 | CA$10,863 | CA$12,904 |
| Gross Profit | CA$7,274 | CA$10,405 | CA$8,003 | CA$7,888 |
| % Margin | 43.4% | 46.3% | 42.4% | 37.9% |
| R&D Expenses | CA$3,073 | CA$3,111 | CA$3,131 | CA$3,118 |
| G&A Expenses | CA$2,774 | CA$3,757 | CA$4,190 | CA$3,584 |
| SG&A Expenses | CA$4,513 | CA$5,537 | CA$6,005 | CA$5,701 |
| Sales & Mktg Exp. | CA$1,739 | CA$1,780 | CA$1,815 | CA$2,117 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$3,490 |
| Operating Expenses | CA$7,586 | CA$8,648 | CA$9,136 | CA$12,309 |
| Operating Income | -CA$312 | CA$1,757 | -CA$1,133 | -CA$4,421 |
| % Margin | -1.9% | 7.8% | -6% | -21.3% |
| Other Income/Exp. Net | -CA$900 | -CA$522 | -CA$951 | -CA$150 |
| Pre-Tax Income | -CA$1,212 | CA$1,235 | -CA$2,084 | -CA$4,571 |
| Tax Expense | -CA$112 | CA$235 | -CA$42 | CA$371 |
| Net Income | -CA$1,100 | CA$1,000 | -CA$2,042 | -CA$1,236 |
| % Margin | -6.6% | 4.5% | -10.8% | -5.9% |
| EPS | -0.007 | 0.007 | -0.014 | -0.008 |
| % Growth | -209.1% | 148.9% | -64.6% | – |
| EPS Diluted | -0.007 | 0.007 | -0.014 | -0.008 |
| Weighted Avg Shares Out | 152,530 | 151,993 | 151,424 | 151,362 |
| Weighted Avg Shares Out Dil | 152,530 | 151,993 | 151,424 | 151,362 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$11 | CA$45 |
| Interest Expense | CA$718 | CA$779 | CA$803 | CA$983 |
| Depreciation & Amortization | CA$559 | CA$581 | CA$608 | CA$655 |
| EBITDA | -CA$100 | CA$2,545 | -CA$690 | -CA$2,941 |
| % Margin | -0.6% | 11.3% | -3.7% | -14.1% |