Baylin Technologies Inc.
BYL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$84 | CA$73 | CA$121 | CA$102 |
| % Growth | 14.4% | -39.6% | 17.9% | – |
| Cost of Goods Sold | CA$49 | CA$45 | CA$88 | CA$87 |
| Gross Profit | CA$34 | CA$28 | CA$33 | CA$15 |
| % Margin | 41.1% | 38.9% | 27.2% | 14.7% |
| R&D Expenses | CA$12 | CA$11 | CA$13 | CA$14 |
| G&A Expenses | CA$16 | CA$19 | CA$24 | CA$22 |
| SG&A Expenses | CA$24 | CA$26 | CA$32 | CA$30 |
| Sales & Mktg Exp. | CA$8 | CA$7 | CA$8 | CA$8 |
| Other Operating Expenses | CA$3 | -CA$3 | CA$0 | CA$0 |
| Operating Expenses | CA$39 | CA$34 | CA$45 | CA$44 |
| Operating Income | -CA$5 | -CA$5 | -CA$12 | -CA$29 |
| % Margin | -5.4% | -7.5% | -10.3% | -28.2% |
| Other Income/Exp. Net | -CA$3 | -CA$3 | -CA$3 | -CA$6 |
| Pre-Tax Income | -CA$8 | -CA$8 | -CA$16 | -CA$61 |
| Tax Expense | CA$1 | CA$0 | CA$0 | CA$7 |
| Net Income | -CA$8 | -CA$14 | -CA$17 | -CA$67 |
| % Margin | -9.4% | -19% | -14% | -65.8% |
| EPS | -0.052 | -0.16 | -0.21 | -1.09 |
| % Growth | 67.5% | 23.8% | 80.7% | – |
| EPS Diluted | -0.052 | -0.16 | -0.21 | -1.09 |
| Weighted Avg Shares Out | 151 | 87 | 80 | 62 |
| Weighted Avg Shares Out Dil | 151 | 87 | 80 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$4 | CA$3 | CA$4 |
| Depreciation & Amortization | CA$3 | CA$4 | CA$8 | CA$11 |
| EBITDA | -CA$2 | CA$0 | -CA$2 | -CA$46 |
| % Margin | -2.1% | 0.3% | -1.3% | -45.2% |