BYD Company Limited
BYDDF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $27,367 | $200,921 | $170,360 | $274,851 |
| % Growth | -86.4% | 17.9% | -38% | – |
| Cost of Goods Sold | $22,546 | $168,240 | $136,175 | $228,093 |
| Gross Profit | $4,821 | $32,681 | $34,185 | $46,758 |
| % Margin | 17.6% | 16.3% | 20.1% | 17% |
| R&D Expenses | $1,986 | $15,373 | $14,223 | $19,876 |
| G&A Expenses | $0 | -$3,769 | $4,906 | -$10,845 |
| SG&A Expenses | $1,570 | -$3,847 | $11,087 | -$22,961 |
| Sales & Mktg Exp. | $0 | -$78 | $6,181 | -$12,115 |
| Other Operating Expenses | $461 | $13,456 | -$2,146 | $31,104 |
| Operating Expenses | $4,017 | $24,982 | $23,164 | $28,019 |
| Operating Income | $804 | $7,699 | $11,021 | $18,739 |
| % Margin | 2.9% | 3.8% | 6.5% | 6.8% |
| Other Income/Exp. Net | $565 | $20 | $170 | -$378 |
| Pre-Tax Income | $1,368 | $7,719 | $11,191 | $18,361 |
| Tax Expense | $219 | $1,123 | $1,748 | $3,021 |
| Net Income | $1,098 | $6,356 | $9,155 | $15,016 |
| % Margin | 4% | 3.2% | 5.4% | 5.5% |
| EPS | 0.12 | 6.5 | 9.36 | 15.48 |
| % Growth | -98.2% | -30.6% | -39.5% | – |
| EPS Diluted | 0.12 | 6.5 | 9.36 | 15.48 |
| Weighted Avg Shares Out | 9,117 | 978 | 978 | 970 |
| Weighted Avg Shares Out Dil | 9,117 | 978 | 978 | 970 |
| Supplemental Information | – | – | – | – |
| Interest Income | $197 | $131 | $893 | $1,064 |
| Interest Expense | $107 | $51 | $601 | $422 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1,460 | $8,090 | $11,792 | $18,783 |
| % Margin | 5.3% | 4% | 6.9% | 6.8% |