Boyd Gaming Corporation
BYD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,930,194 | $3,738,492 | $3,555,377 | $3,369,810 |
| % Growth | 5.1% | 5.2% | 5.5% | – |
| Cost of Goods Sold | $1,880,389 | $1,719,920 | $1,565,204 | $1,432,480 |
| Gross Profit | $2,049,805 | $2,018,572 | $1,990,173 | $1,937,330 |
| % Margin | 52.2% | 54% | 56% | 57.5% |
| R&D Expenses | $28,572 | $0 | $0 | $31,815 |
| G&A Expenses | $538,632 | $498,289 | $480,580 | $470,858 |
| SG&A Expenses | $538,632 | $498,289 | $480,580 | $470,858 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $554,824 | $618,452 | $528,369 | $534,553 |
| Operating Expenses | $1,122,028 | $1,116,741 | $1,008,949 | $1,037,226 |
| Operating Income | $927,777 | $901,831 | $981,224 | $900,104 |
| % Margin | 23.6% | 24.1% | 27.6% | 26.7% |
| Other Income/Exp. Net | -$175,774 | -$148,924 | -$152,418 | -$296,165 |
| Pre-Tax Income | $752,003 | $752,907 | $828,806 | $603,939 |
| Tax Expense | $174,051 | $132,884 | $189,429 | $140,093 |
| Net Income | $577,952 | $620,023 | $639,377 | $463,846 |
| % Margin | 14.7% | 16.6% | 18% | 13.8% |
| EPS | 6.19 | 6.12 | 5.87 | 4.07 |
| % Growth | 1.1% | 4.3% | 44.2% | – |
| EPS Diluted | 6.19 | 6.12 | 5.87 | 4.07 |
| Weighted Avg Shares Out | 93,314 | 101,325 | 108,885 | 113,866 |
| Weighted Avg Shares Out Dil | 93,349 | 101,373 | 109,004 | 114,103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,625 | $23,886 | $21,530 | $1,819 |
| Interest Expense | $177,409 | $171,247 | $151,249 | $199,442 |
| Depreciation & Amortization | $276,639 | $256,780 | $258,179 | $267,787 |
| EBITDA | $1,206,051 | $1,180,934 | $1,238,234 | $1,071,168 |
| % Margin | 30.7% | 31.6% | 34.8% | 31.8% |