Banyan Gold Corp.
BYAGF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $136 | $91 | $27 |
| Gross Profit | $0 | -$136 | -$91 | -$27 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,038 | $2,110 | $2,550 | $1,761 |
| SG&A Expenses | $4,746 | $2,822 | $2,550 | $1,761 |
| Sales & Mktg Exp. | $1,708 | $712 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $207 | $60 |
| Operating Expenses | $4,746 | $2,822 | $2,550 | $1,761 |
| Operating Income | -$4,746 | -$2,822 | -$2,550 | -$1,761 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $1,996 | $1,098 | $273 | $60 |
| Pre-Tax Income | -$2,749 | -$1,724 | -$2,232 | -$1,679 |
| Tax Expense | $1,533 | -$2,092 | -$777 | $1,237 |
| Net Income | -$4,283 | $368 | -$1,455 | -$2,916 |
| % Margin | – | – | – | – |
| EPS | -0.014 | 0.001 | -0.006 | -0.017 |
| % Growth | -1,207.7% | 121% | 62.4% | – |
| EPS Diluted | -0.014 | 0.001 | -0.006 | -0.017 |
| Weighted Avg Shares Out | 298,102 | 278,086 | 235,542 | 176,579 |
| Weighted Avg Shares Out Dil | 298,087 | 277,916 | 235,542 | 176,579 |
| Supplemental Information | – | – | – | – |
| Interest Income | $372 | $465 | $110 | $22 |
| Interest Expense | $0 | $3 | $2 | $2 |
| Depreciation & Amortization | $136 | $136 | $91 | $27 |
| EBITDA | -$4,610 | -$2,686 | -$2,413 | -$1,712 |
| % Margin | – | – | – | – |