Botanix Pharmaceuticals Limited

BXPHF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$5,757$2,069$3,772$2,755
% Growth178.2%-45.1%36.9%
Cost of Goods Sold$3,439$3,652$3,961$10,293
Gross Profit$2,319-$1,583-$3,046-$7,538
% Margin40.3%-76.5%-80.7%-273.6%
R&D Expenses$144$1,813$5,727$10,293
G&A Expenses$33,030$6,648$3,038$3,556
SG&A Expenses$71,489$6,979$4,022$3,556
Sales & Mktg Exp.$38,459$331$984$0
Other Operating Expenses$17,028$5,357$0$1,061
Operating Expenses$88,662$14,150$9,750$14,910
Operating Income-$86,343-$15,460-$13,612-$22,447
% Margin-1,499.7%-747%-360.8%-814.8%
Other Income/Exp. Net-$53$1,863$4,458$9,277
Pre-Tax Income-$86,396-$13,870-$9,154-$13,171
Tax Expense$0$0$0$0
Net Income-$86,396-$13,870-$9,154-$13,171
% Margin-1,500.6%-670.2%-242.7%-478.1%
EPS-0.047-0.009-0.008-0.014
% Growth-408.7%-16.5%41.5%
EPS Diluted-0.047-0.009-0.008-0.014
Weighted Avg Shares Out1,844,9741,501,7011,153,952973,142
Weighted Avg Shares Out Dil1,844,9741,501,5641,153,952973,142
Supplemental Information
Interest Income$1,877$76$66$37
Interest Expense$1,971$11$82$37
Depreciation & Amortization$2,264$73$110$143
EBITDA-$82,162-$13,786-$8,962-$12,990
% Margin-1,427.1%-666.2%-237.6%-471.5%