BXP, Inc.

BXP · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,407,719$3,273,569$3,108,581$2,888,621
% Growth4.1%5.3%7.6%
Cost of Goods Sold$1,322,126$1,216,172$1,135,548$1,034,149
Gross Profit$2,085,593$2,057,397$1,973,033$1,854,472
% Margin61.2%62.8%63.5%64.2%
R&D Expenses$0$0$0$0
G&A Expenses$176,471$187,929$161,828$164,060
SG&A Expenses$176,471$187,929$161,828$164,060
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$887,191$830,813$749,775$717,336
Operating Expenses$1,063,662$1,018,742$911,603$881,396
Operating Income$1,021,931$1,038,655$1,061,430$973,076
% Margin30%31.7%34.1%33.7%
Other Income/Exp. Net-$937,743-$747,231-$40,846-$341,144
Pre-Tax Income$84,188$291,424$1,020,584$631,932
Tax Expense$0$0$0$0
Net Income$14,272$190,215$848,947$505,195
% Margin0.4%5.8%27.3%17.5%
EPS0.0911.215.423.18
% Growth-92.5%-77.7%70.4%
EPS Diluted0.091.215.43.17
Weighted Avg Shares Out157,468157,201156,726156,116
Weighted Avg Shares Out Dil157,793157,201157,137156,376
Supplemental Information
Interest Income$60,199$63,261$11,940$5,704
Interest Expense$645,117$572,869$437,139$423,346
Depreciation & Amortization$889,453$832,753$752,202$720,852
EBITDA$1,618,758$1,703,749$2,209,925$1,776,130
% Margin47.5%52%71.1%61.5%