BXP, Inc.
BXP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,408 | $3,274 | $3,109 | $2,889 |
| % Growth | 4.1% | 5.3% | 7.6% | – |
| Cost of Goods Sold | $1,322 | $1,216 | $1,136 | $1,034 |
| Gross Profit | $2,086 | $2,057 | $1,973 | $1,854 |
| % Margin | 61.2% | 62.8% | 63.5% | 64.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $176 | $188 | $162 | $164 |
| SG&A Expenses | $176 | $188 | $162 | $164 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $887 | $831 | $750 | $717 |
| Operating Expenses | $1,064 | $1,019 | $912 | $881 |
| Operating Income | $1,022 | $1,039 | $1,061 | $973 |
| % Margin | 30% | 31.7% | 34.1% | 33.7% |
| Other Income/Exp. Net | -$938 | -$747 | -$41 | -$341 |
| Pre-Tax Income | $84 | $291 | $1,021 | $632 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $14 | $190 | $849 | $505 |
| % Margin | 0.4% | 5.8% | 27.3% | 17.5% |
| EPS | 0.091 | 1.21 | 5.42 | 3.18 |
| % Growth | -92.5% | -77.7% | 70.4% | – |
| EPS Diluted | 0.09 | 1.21 | 5.4 | 3.17 |
| Weighted Avg Shares Out | 157 | 157 | 157 | 156 |
| Weighted Avg Shares Out Dil | 158 | 157 | 157 | 156 |
| Supplemental Information | – | – | – | – |
| Interest Income | $60 | $63 | $12 | $6 |
| Interest Expense | $645 | $573 | $437 | $423 |
| Depreciation & Amortization | $889 | $833 | $752 | $721 |
| EBITDA | $1,619 | $1,704 | $2,210 | $1,776 |
| % Margin | 47.5% | 52% | 71.1% | 61.5% |