BlueLinx Holdings Inc.
BXC · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,952,532 | $3,136,381 | $4,450,214 | $4,277,178 |
| % Growth | -5.9% | -29.5% | 4% | – |
| Cost of Goods Sold | $2,463,393 | $2,609,364 | $3,617,230 | $3,498,751 |
| Gross Profit | $489,139 | $527,017 | $832,984 | $778,427 |
| % Margin | 16.6% | 16.8% | 18.7% | 18.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $365,532 | $355,819 | $366,305 | $322,205 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $36,037 | $32,749 | $27,592 | $18,145 |
| Operating Expenses | $401,569 | $388,568 | $393,897 | $340,350 |
| Operating Income | $87,570 | $138,449 | $439,087 | $438,077 |
| % Margin | 3% | 4.4% | 9.9% | 10.2% |
| Other Income/Exp. Net | -$16,883 | -$56,563 | -$44,326 | -$44,201 |
| Pre-Tax Income | $70,687 | $81,886 | $394,761 | $393,876 |
| Tax Expense | $17,571 | $33,350 | $98,585 | $97,743 |
| Net Income | $53,116 | $48,536 | $296,176 | $296,133 |
| % Margin | 1.8% | 1.5% | 6.7% | 6.9% |
| EPS | 6.22 | 5.4 | 31.75 | 30.8 |
| % Growth | 15.2% | -83% | 3.1% | – |
| EPS Diluted | 6.19 | 5.39 | 31.51 | 29.99 |
| Weighted Avg Shares Out | 8,531 | 8,987 | 9,328 | 9,615 |
| Weighted Avg Shares Out Dil | 8,572 | 8,994 | 9,398 | 9,874 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $19,364 | $23,746 | $42,272 | $45,507 |
| Depreciation & Amortization | $38,488 | $32,043 | $27,613 | $28,192 |
| EBITDA | $128,539 | $137,675 | $464,646 | $467,575 |
| % Margin | 4.4% | 4.4% | 10.4% | 10.9% |