Brambles Limited
BXBLY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $450 | $446 | $389 | $391 |
| Dep. & Amort. | $0 | $407 | $412 | $390 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $34 | $0 |
| Change in WC | $0 | $0 | $28 | $0 |
| Other Non-Cash | $561 | -$30 | $87 | $73 |
| Operating Cash Flow | $1,011 | $823 | $950 | $855 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$470 | -$483 | -$481 | -$661 |
| Net Acquisitions | $206 | $0 | $110 | $98 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $88 | -$7 | $0 |
| Investing Cash Flow | -$264 | -$395 | -$378 | -$563 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $293 | $6 | -$359 | -$60 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$226 | -$158 | $0 | $0 |
| Dividends Paid | -$267 | -$265 | -$211 | -$195 |
| Other Fin. Act. | -$77 | $7 | -$72 | $0 |
| Financing Cash Flow | -$277 | -$410 | -$641 | -$255 |
| Forex Effect | $41 | -$32 | -$13 | -$2 |
| Net Chg. in Cash | -$127 | -$14 | -$83 | $35 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $127 | $113 | $195 | $164 |
| End Cash | $0 | $127 | $112 | $195 |
| Free Cash Flow | $561 | $340 | $468 | $200 |