Brambles Limited
BXBLY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $6,837,700 | $6,545,400 | $6,076,800 | $5,500,762 |
| % Growth | 4.5% | 7.7% | 10.5% | – |
| Cost of Goods Sold | $4,480,700 | $3,311,700 | $3,175,100 | $3,849,200 |
| Gross Profit | $2,357,000 | $3,233,700 | $2,901,700 | $987,682 |
| % Margin | 34.5% | 49.4% | 47.8% | 18% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,168,800 | $1,042,000 | $924,000 |
| SG&A Expenses | $64,600 | $1,168,800 | $1,042,000 | $924,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $920,600 | $1,062,600 | $1,088,500 | $88,600 |
| Operating Expenses | $985,200 | $2,231,400 | $2,130,500 | $1,012,600 |
| Operating Income | $1,371,800 | $1,002,300 | $771,200 | $643,100 |
| % Margin | 20.1% | 15.3% | 12.7% | 11.7% |
| Other Income/Exp. Net | -$137,700 | $122,246 | $172,135 | $176,800 |
| Pre-Tax Income | $1,234,100 | $1,120,500 | $944,100 | $819,900 |
| Tax Expense | $369,900 | $346,400 | $287,100 | $248,200 |
| Net Income | $896,000 | $779,900 | $713,200 | $593,300 |
| % Margin | 13.1% | 11.9% | 11.7% | 10.8% |
| EPS | 1.24 | 1.12 | 1.02 | 0.84 |
| % Growth | 10.7% | 9.8% | 21.4% | – |
| EPS Diluted | 1.24 | 1.12 | 1.02 | 0.84 |
| Weighted Avg Shares Out | 720,257 | 698,835 | 694,005 | 707,850 |
| Weighted Avg Shares Out Dil | 695,000 | 699,100 | 697,100 | 710,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,289 | $5,520 | $3,086 | $1,500 |
| Interest Expense | $121,793 | $118,332 | $103,141 | $81,418 |
| Depreciation & Amortization | $659,100 | $802,000 | $730,100 | $691,900 |
| EBITDA | $1,964,000 | $2,033,000 | $1,765,100 | $1,586,200 |
| % Margin | 28.7% | 31.1% | 29% | 28.8% |