Blackstone Inc.
BX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,374,228 | $7,438,517 | $7,449,857 | $16,850,619 |
| % Growth | 52.9% | -0.2% | -55.8% | – |
| Cost of Goods Sold | $443,688 | $431,868 | $317,225 | $198,268 |
| Gross Profit | $10,930,540 | $7,006,649 | $7,132,632 | $16,652,351 |
| % Margin | 96.1% | 94.2% | 95.7% | 98.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,381,585 | $1,236,292 | $1,123,346 | $928,223 |
| SG&A Expenses | $1,381,585 | $1,236,292 | $1,123,346 | $928,223 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,089,475 | $2,812,643 | $2,547,497 | $2,164,732 |
| Operating Expenses | $4,471,060 | $4,048,935 | $3,670,843 | $3,092,955 |
| Operating Income | $6,459,480 | $2,957,714 | $3,461,789 | $13,559,396 |
| % Margin | 56.8% | 39.8% | 46.5% | 80.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6,459,480 | $2,957,714 | $3,461,789 | $13,559,396 |
| Tax Expense | $1,021,671 | $513,461 | $472,880 | $1,184,401 |
| Net Income | $2,776,508 | $1,390,880 | $1,747,631 | $5,857,397 |
| % Margin | 24.4% | 18.7% | 23.5% | 34.8% |
| EPS | 3.62 | 1.84 | 2.36 | 8.14 |
| % Growth | 96.7% | -22% | -71% | – |
| EPS Diluted | 3.62 | 1.84 | 2.36 | 8.13 |
| Weighted Avg Shares Out | 766,487 | 755,205 | 740,664 | 719,767 |
| Weighted Avg Shares Out Dil | 766,647 | 755,420 | 740,942 | 720,125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $411,159 | $516,497 | $271,612 | $160,643 |
| Interest Expense | $443,688 | $431,868 | $317,225 | $198,268 |
| Depreciation & Amortization | $35,965 | $40,075 | $67,097 | $74,871 |
| EBITDA | $6,495,445 | $2,997,789 | $3,528,886 | $13,634,267 |
| % Margin | 57.1% | 40.3% | 47.4% | 80.9% |