Blackstone Inc.
BX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,374 | $7,439 | $7,450 | $16,851 |
| % Growth | 52.9% | -0.2% | -55.8% | – |
| Cost of Goods Sold | $444 | $432 | $317 | $198 |
| Gross Profit | $10,931 | $7,007 | $7,133 | $16,652 |
| % Margin | 96.1% | 94.2% | 95.7% | 98.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,382 | $1,236 | $1,123 | $928 |
| SG&A Expenses | $1,382 | $1,236 | $1,123 | $928 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,089 | $2,813 | $2,547 | $2,165 |
| Operating Expenses | $4,471 | $4,049 | $3,671 | $3,093 |
| Operating Income | $6,459 | $2,958 | $3,462 | $13,559 |
| % Margin | 56.8% | 39.8% | 46.5% | 80.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6,459 | $2,958 | $3,462 | $13,559 |
| Tax Expense | $1,022 | $513 | $473 | $1,184 |
| Net Income | $2,777 | $1,391 | $1,748 | $5,857 |
| % Margin | 24.4% | 18.7% | 23.5% | 34.8% |
| EPS | 3.62 | 1.84 | 2.36 | 8.14 |
| % Growth | 96.7% | -22% | -71% | – |
| EPS Diluted | 3.62 | 1.84 | 2.36 | 8.13 |
| Weighted Avg Shares Out | 766 | 755 | 741 | 720 |
| Weighted Avg Shares Out Dil | 767 | 755 | 741 | 720 |
| Supplemental Information | – | – | – | – |
| Interest Income | $411 | $516 | $272 | $161 |
| Interest Expense | $444 | $432 | $317 | $198 |
| Depreciation & Amortization | $36 | $40 | $67 | $75 |
| EBITDA | $6,495 | $2,998 | $3,529 | $13,634 |
| % Margin | 57.1% | 40.3% | 47.4% | 80.9% |