BW Offshore Limited
BWO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,021,812 | NOK 127,800 | NOK 153,400 | NOK 135,300 |
| % Growth | 699.5% | -16.7% | 13.4% | – |
| Cost of Goods Sold | NOK 794,631 | NOK 70,700 | NOK 62,100 | NOK 39,700 |
| Gross Profit | NOK 227,182 | NOK 57,100 | NOK 91,300 | NOK 175,000 |
| % Margin | 22.2% | 44.7% | 59.5% | 129.3% |
| R&D Expenses | NOK 0 | NOK 2,600 | NOK 0 | NOK 2,700 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 28,300 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 28,300 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 33,300 | NOK 17,600 | NOK 33,800 |
| Operating Expenses | NOK 0 | NOK 35,900 | NOK 17,600 | NOK 64,800 |
| Operating Income | NOK 227,182 | NOK 21,200 | NOK 73,700 | NOK 30,800 |
| % Margin | 22.2% | 16.6% | 48% | 22.8% |
| Other Income/Exp. Net | NOK 31,301 | NOK 3,900 | NOK 5,800 | NOK 9,900 |
| Pre-Tax Income | NOK 258,482 | NOK 25,100 | NOK 79,500 | NOK 40,700 |
| Tax Expense | NOK 23,223 | NOK 500 | NOK 17,300 | NOK 100 |
| Net Income | NOK 237,279 | NOK 25,000 | NOK 61,700 | NOK 40,700 |
| % Margin | 23.2% | 19.6% | 40.2% | 30.1% |
| EPS | 1.31 | 0.14 | 0.34 | 0.23 |
| % Growth | 835.7% | -58.8% | 47.8% | – |
| EPS Diluted | 1.31 | 0.14 | 0.34 | 0.2 |
| Weighted Avg Shares Out | 181,200 | 181,600 | 181,471 | 203,498 |
| Weighted Avg Shares Out Dil | 181,200 | 181,600 | 181,471 | 235,997 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 26,252 | NOK 0 | NOK 1,100 | NOK 0 |
| Interest Expense | NOK 52,504 | NOK 0 | NOK 0 | NOK 4,200 |
| Depreciation & Amortization | NOK 216,075 | NOK 18,200 | NOK 32,400 | NOK 36,900 |
| EBITDA | NOK 563,410 | NOK 53,900 | NOK 91,300 | NOK 67,700 |
| % Margin | 55.1% | 42.2% | 59.5% | 50% |