BW Offshore Limited
BWO.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,022 | NOK 128 | NOK 153 | NOK 135 |
| % Growth | 699.5% | -16.7% | 13.4% | – |
| Cost of Goods Sold | NOK 795 | NOK 71 | NOK 62 | NOK 40 |
| Gross Profit | NOK 227 | NOK 57 | NOK 91 | NOK 175 |
| % Margin | 22.2% | 44.7% | 59.5% | 129.3% |
| R&D Expenses | NOK 0 | NOK 3 | NOK 0 | NOK 3 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 28 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 28 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 33 | NOK 18 | NOK 34 |
| Operating Expenses | NOK 0 | NOK 36 | NOK 18 | NOK 65 |
| Operating Income | NOK 227 | NOK 21 | NOK 74 | NOK 31 |
| % Margin | 22.2% | 16.6% | 48% | 22.8% |
| Other Income/Exp. Net | NOK 31 | NOK 4 | NOK 6 | NOK 10 |
| Pre-Tax Income | NOK 258 | NOK 25 | NOK 80 | NOK 41 |
| Tax Expense | NOK 23 | NOK 1 | NOK 17 | NOK 0 |
| Net Income | NOK 237 | NOK 25 | NOK 62 | NOK 41 |
| % Margin | 23.2% | 19.6% | 40.2% | 30.1% |
| EPS | 1.31 | 0.14 | 0.34 | 0.23 |
| % Growth | 835.7% | -58.8% | 47.8% | – |
| EPS Diluted | 1.31 | 0.14 | 0.34 | 0.2 |
| Weighted Avg Shares Out | 181 | 182 | 181 | 203 |
| Weighted Avg Shares Out Dil | 181 | 182 | 181 | 236 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 26 | NOK 0 | NOK 1 | NOK 0 |
| Interest Expense | NOK 53 | NOK 0 | NOK 0 | NOK 4 |
| Depreciation & Amortization | NOK 216 | NOK 18 | NOK 32 | NOK 37 |
| EBITDA | NOK 563 | NOK 54 | NOK 91 | NOK 68 |
| % Margin | 55.1% | 42.2% | 59.5% | 50% |