BW Offshore Limited

BWO.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 305NOK 361NOK 229NOK 267
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 164NOK 111NOK 259NOK 250
InventoryNOK 4NOK 4NOK 7NOK 26
Other Curr. AssetsNOK 1NOK 38NOK 33NOK 183
Total Curr. AssetsNOK 479NOK 519NOK 534NOK 756
Property Plant & Equip (Net)NOK 3,162NOK 2,850NOK 2,424NOK 1,873
GoodwillNOK 27NOK 28NOK 27NOK 29
IntangiblesNOK 54NOK 54NOK 61NOK 71
Long-Term InvestmentsNOK 226NOK 385NOK 338NOK 214
Tax AssetsNOK 64NOK 0NOK 62NOK 63
Other NC AssetsNOK 33NOK 117NOK 53NOK 5
Total NC AssetsNOK 3,566NOK 3,434NOK 2,965NOK 2,254
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 4,045NOK 3,953NOK 3,499NOK 3,010
Liabilities
PayablesNOK 14NOK 80NOK 81NOK 109
Short-Term DebtNOK 58NOK 243NOK 206NOK 120
Tax PayableNOK 14NOK 18NOK 12NOK 22
Deferred RevenueNOK 0NOK 0NOK 0NOK 0
Other Curr. Liab.NOK 118NOK 107NOK 206NOK 208
Total Curr. Liab.NOK 213NOK 495NOK 601NOK 547
LT DebtNOK 174NOK 291NOK 522NOK 807
Deferred Rev, NCNOK 1,021NOK 910NOK 654NOK 372
Deferred Tax Liab, NCNOK 11NOK 16NOK 21NOK 24
Other NC Liab.NOK 18NOK 15NOK 12NOK 32
Total NC Liab.NOK 2,586NOK 2,263NOK 1,747NOK 1,441
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 1,367NOK 1,034NOK 544NOK 212
Total LiabilitiesNOK 2,799NOK 2,758NOK 2,348NOK 1,988
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 93NOK 93NOK 93NOK 93
Retained EarningsNOK 0NOK 0NOK 0NOK 0
AOCI-NOK 88-NOK 172-NOK 239-NOK 404
Other EquityNOK 0NOK 0NOK 0NOK 0
Total EquityNOK 1,090NOK 1,006NOK 939NOK 774
Supplemental Information
Minority InterestNOK 157NOK 190NOK 213NOK 248
Total Liab. & Tot. EquityNOK 4,045NOK 3,953NOK 3,499NOK 3,010
Net Debt-NOK 74NOK 172NOK 499NOK 661