Brownie's Marine Group, Inc.
BWMG · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,071 | $2,519 | $1,529 | $1,704 |
| % Growth | -17.8% | 64.7% | -10.2% | – |
| Cost of Goods Sold | $1,109 | $1,634 | $1,025 | $1,021 |
| Gross Profit | $962 | $885 | $504 | $683 |
| % Margin | 46.4% | 35.1% | 33% | 40.1% |
| R&D Expenses | $0 | $2 | $1 | -$0 |
| G&A Expenses | $0 | $493 | $0 | $661 |
| SG&A Expenses | $829 | $755 | $548 | $937 |
| Sales & Mktg Exp. | $0 | $262 | $0 | $276 |
| Other Operating Expenses | $0 | -$1 | $0 | -$132 |
| Operating Expenses | $829 | $755 | $549 | $805 |
| Operating Income | $133 | $129 | -$45 | -$122 |
| % Margin | 6.4% | 5.1% | -3% | -7.2% |
| Other Income/Exp. Net | $59 | $24 | -$9 | -$37 |
| Pre-Tax Income | $192 | $154 | -$54 | -$159 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $192 | $154 | -$54 | -$159 |
| % Margin | 9.3% | 6.1% | -3.6% | -9.3% |
| EPS | 0 | 0 | -0 | -0 |
| % Growth | 33.3% | 400% | 75% | – |
| EPS Diluted | 0 | 0 | -0 | -0 |
| Weighted Avg Shares Out | 450,656 | 449,567 | 449,431 | 447,562 |
| Weighted Avg Shares Out Dil | 450,656 | 449,567 | 449,431 | 447,562 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $0 | $0 |
| Interest Expense | $56 | $0 | $28 | $30 |
| Depreciation & Amortization | $0 | $164 | $98 | $107 |
| EBITDA | $247 | $293 | $72 | -$21 |
| % Margin | 11.9% | 11.6% | 4.7% | -1.2% |