BW LPG Limited
BWLPG.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 944 | NOK 1,044 | NOK 862 | NOK 844 |
| % Growth | -9.6% | 21.1% | 2.2% | – |
| Cost of Goods Sold | NOK 8,269 | NOK 965 | NOK 794 | NOK 812 |
| Gross Profit | NOK 91 | NOK 78 | NOK 68 | NOK 129 |
| % Margin | 9.6% | 7.5% | 7.9% | 15.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 19 | NOK 17 | NOK 21 | NOK 26 |
| SG&A Expenses | NOK 19 | NOK 17 | NOK 21 | NOK 26 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 530 | NOK 3 | -NOK 32 | NOK 56 |
| Operating Expenses | NOK 549 | NOK 20 | -NOK 11 | NOK 82 |
| Operating Income | NOK 711 | NOK 59 | NOK 79 | NOK 47 |
| % Margin | 75.3% | 5.6% | 9.2% | 5.6% |
| Other Income/Exp. Net | -NOK 102 | -NOK 12 | -NOK 12 | -NOK 6 |
| Pre-Tax Income | NOK 608 | NOK 47 | NOK 67 | NOK 42 |
| Tax Expense | NOK 4 | NOK 4 | NOK 0 | NOK 2 |
| Net Income | NOK 57 | NOK 35 | NOK 46 | NOK 31 |
| % Margin | 6% | 3.3% | 5.3% | 3.7% |
| EPS | 3.81 | 0.23 | 0.3 | 0.22 |
| % Growth | 1,556.5% | -23.3% | 36.4% | – |
| EPS Diluted | 3.79 | 0.23 | 0.3 | 0.22 |
| Weighted Avg Shares Out | 151 | 151 | 152 | 140 |
| Weighted Avg Shares Out Dil | 152 | 152 | 152 | 140 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 24 | NOK 2 | NOK 3 | NOK 3 |
| Interest Expense | NOK 137 | NOK 13 | NOK 15 | NOK 7 |
| Depreciation & Amortization | NOK 661 | NOK 63 | NOK 63 | NOK 57 |
| EBITDA | NOK 1,407 | NOK 122 | NOK 145 | NOK 106 |
| % Margin | 149.1% | 11.7% | 16.9% | 12.5% |