BW LPG Limited
BWLPG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 280 | NOK 288 | NOK 236 | NOK 133 |
| Short-Term Investments | NOK 3 | NOK 3 | NOK 3 | NOK 3 |
| Receivables | NOK 177 | NOK 315 | NOK 198 | NOK 151 |
| Inventory | NOK 77 | NOK 189 | NOK 114 | NOK 55 |
| Other Curr. Assets | NOK 142 | NOK 84 | NOK 190 | NOK 262 |
| Total Curr. Assets | NOK 678 | NOK 879 | NOK 741 | NOK 452 |
| Property Plant & Equip (Net) | NOK 2,598 | NOK 1,609 | NOK 1,749 | NOK 1,899 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 1 | NOK 1 | NOK 1 | NOK 2 |
| Long-Term Investments | NOK 31 | -NOK 3 | NOK 24 | NOK 0 |
| Tax Assets | NOK 0 | NOK 10 | NOK 7 | NOK 0 |
| Other NC Assets | NOK 13 | NOK 34 | NOK 19 | NOK 11 |
| Total NC Assets | NOK 2,642 | NOK 1,642 | NOK 1,800 | NOK 1,912 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 3,320 | NOK 2,520 | NOK 2,541 | NOK 2,364 |
| Liabilities | – | – | – | – |
| Payables | NOK 98 | NOK 222 | NOK 166 | NOK 39 |
| Short-Term Debt | NOK 401 | NOK 292 | NOK 237 | NOK 129 |
| Tax Payable | NOK 0 | NOK 8 | NOK 2 | NOK 1 |
| Deferred Revenue | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 110 | NOK 133 | NOK 106 | NOK 51 |
| Total Curr. Liab. | NOK 610 | NOK 655 | NOK 512 | NOK 220 |
| LT Debt | NOK 772 | NOK 278 | NOK 469 | NOK 746 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 1 | NOK 1 | NOK 1 | NOK 13 |
| Total NC Liab. | NOK 773 | NOK 279 | NOK 469 | NOK 759 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 231 | NOK 158 | NOK 227 | NOK 133 |
| Total Liabilities | NOK 1,383 | NOK 934 | NOK 981 | NOK 978 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 10 | NOK 0 |
| Common Stock | NOK 620 | NOK 1 | NOK 1 | NOK 1 |
| Retained Earnings | NOK 566 | NOK 609 | NOK 557 | NOK 461 |
| AOCI | NOK 668 | -NOK 56 | -NOK 10 | -NOK 42 |
| Other Equity | -NOK 48 | NOK 802 | NOK 928 | NOK 868 |
| Total Equity | NOK 1,805 | NOK 1,470 | NOK 1,456 | NOK 1,372 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 132 | NOK 116 | NOK 103 | NOK 14 |
| Total Liab. & Tot. Equity | NOK 3,320 | NOK 2,520 | NOK 2,541 | NOK 2,364 |
| Net Debt | NOK 894 | NOK 283 | NOK 470 | NOK 742 |