BW LPG Limited
BWLP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,564 | $2,947 | $1,528 | $1,209 |
| % Growth | 20.9% | 92.9% | 26.4% | – |
| Cost of Goods Sold | $2,880 | $2,432 | $1,128 | $909 |
| Gross Profit | $683 | $515 | $400 | $300 |
| % Margin | 19.2% | 17.5% | 26.2% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30 | $29 | $14 | $14 |
| SG&A Expenses | $30 | $29 | $158 | $152 |
| Sales & Mktg Exp. | $0 | $0 | $144 | $138 |
| Other Operating Expenses | $0 | -$38 | $0 | $0 |
| Operating Expenses | $250 | -$9 | $158 | $152 |
| Operating Income | $434 | $524 | $242 | $147 |
| % Margin | 12.2% | 17.8% | 15.8% | 12.2% |
| Other Income/Exp. Net | -$9 | -$20 | -$31 | -$37 |
| Pre-Tax Income | $425 | $504 | $235 | $180 |
| Tax Expense | $30 | $11 | $1 | $1 |
| Net Income | $354 | $470 | $227 | $185 |
| % Margin | 9.9% | 15.9% | 14.9% | 15.3% |
| EPS | 2.64 | 3.53 | 1.65 | 1.3 |
| % Growth | -25.2% | 113.9% | 26.9% | – |
| EPS Diluted | 2.64 | 3.53 | 1.65 | 1.3 |
| Weighted Avg Shares Out | 134 | 133 | 135 | 139 |
| Weighted Avg Shares Out Dil | 134 | 133 | 135 | 139 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $8 | $2 | $3 |
| Interest Expense | $21 | $27 | $32 | $40 |
| Depreciation & Amortization | $201 | $226 | $156 | $150 |
| EBITDA | $646 | $780 | $398 | $370 |
| % Margin | 18.1% | 26.5% | 26.1% | 30.6% |