BW LPG Limited
BWLP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,563,747 | $2,947,340 | $1,528,249 | $1,208,894 |
| % Growth | 20.9% | 92.9% | 26.4% | – |
| Cost of Goods Sold | $2,880,427 | $2,432,446 | $1,127,945 | $909,189 |
| Gross Profit | $683,320 | $514,894 | $400,304 | $299,705 |
| % Margin | 19.2% | 17.5% | 26.2% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30,122 | $28,854 | $13,891 | $14,188 |
| SG&A Expenses | $30,122 | $28,854 | $158,185 | $152,471 |
| Sales & Mktg Exp. | $0 | $0 | $144,294 | $138,283 |
| Other Operating Expenses | $0 | -$37,689 | $0 | $0 |
| Operating Expenses | $249,631 | -$8,835 | $158,185 | $152,471 |
| Operating Income | $433,689 | $523,729 | $242,119 | $147,234 |
| % Margin | 12.2% | 17.8% | 15.8% | 12.2% |
| Other Income/Exp. Net | -$8,726 | -$19,765 | -$31,184 | -$36,621 |
| Pre-Tax Income | $424,963 | $503,964 | $235,053 | $180,075 |
| Tax Expense | $30,095 | $10,965 | $1,050 | $507 |
| Net Income | $354,296 | $469,957 | $227,396 | $184,821 |
| % Margin | 9.9% | 15.9% | 14.9% | 15.3% |
| EPS | 2.64 | 3.53 | 1.65 | 1.3 |
| % Growth | -25.2% | 113.9% | 26.9% | – |
| EPS Diluted | 2.64 | 3.53 | 1.65 | 1.3 |
| Weighted Avg Shares Out | 134,203 | 133,034 | 135,416 | 138,951 |
| Weighted Avg Shares Out Dil | 134,188 | 133,034 | 135,416 | 138,951 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,750 | $8,162 | $1,904 | $3,345 |
| Interest Expense | $21,432 | $27,304 | $31,691 | $40,215 |
| Depreciation & Amortization | $201,338 | $226,109 | $156,368 | $150,167 |
| EBITDA | $646,150 | $779,757 | $398,487 | $370,457 |
| % Margin | 18.1% | 26.5% | 26.1% | 30.6% |