BW LPG Limited
BWLLY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $2,947,340 | $1,563,563 | $1,241,355 | $811,734 |
| % Growth | 88.5% | 26% | 52.9% | – |
| Cost of Goods Sold | $2,274,282 | $1,300,652 | $517,372 | $550,571 |
| Gross Profit | $673,058 | $262,911 | $307,753 | $261,163 |
| % Margin | 22.8% | 16.8% | 24.8% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,854 | $13,891 | $14,188 | $10,192 |
| SG&A Expenses | $190,027 | $13,891 | $14,188 | $10,192 |
| Sales & Mktg Exp. | $161,173 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1,353 | $142,377 | $513 |
| Operating Expenses | $190,027 | $15,244 | $156,565 | $10,705 |
| Operating Income | $483,031 | $247,667 | $154,484 | $251,355 |
| % Margin | 16.4% | 15.8% | 12.4% | 31% |
| Other Income/Exp. Net | $20,933 | -$8,019 | $32,457 | -$7,003 |
| Pre-Tax Income | $503,964 | $239,648 | $186,941 | $244,352 |
| Tax Expense | $10,965 | $1,071 | $521 | $499 |
| Net Income | $469,957 | $227,396 | $184,821 | $243,853 |
| % Margin | 15.9% | 14.5% | 14.9% | 30% |
| EPS | 3.53 | 1.68 | 1.33 | 1.76 |
| % Growth | 110.1% | 26.3% | -24.4% | – |
| EPS Diluted | 3.53 | 1.68 | 1.33 | 1.76 |
| Weighted Avg Shares Out | 133,034 | 135,416 | 138,951 | 138,234 |
| Weighted Avg Shares Out Dil | 133,034 | 135,416 | 138,951 | 138,234 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,399 | $2,526 | $4,460 | $6,040 |
| Interest Expense | $29,541 | $32,311 | $41,295 | $46,381 |
| Depreciation & Amortization | $217,883 | $159,425 | $154,199 | $152,447 |
| EBITDA | $749,151 | $428,846 | $379,692 | $440,358 |
| % Margin | 25.4% | 27.4% | 30.6% | 54.2% |