BW LPG Limited
BWLLY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $2,947 | $1,564 | $1,241 | $812 |
| % Growth | 88.5% | 26% | 52.9% | – |
| Cost of Goods Sold | $2,274 | $1,301 | $517 | $551 |
| Gross Profit | $673 | $263 | $308 | $261 |
| % Margin | 22.8% | 16.8% | 24.8% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $29 | $14 | $14 | $10 |
| SG&A Expenses | $190 | $14 | $14 | $10 |
| Sales & Mktg Exp. | $161 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $142 | $1 |
| Operating Expenses | $190 | $15 | $157 | $11 |
| Operating Income | $483 | $248 | $154 | $251 |
| % Margin | 16.4% | 15.8% | 12.4% | 31% |
| Other Income/Exp. Net | $21 | -$8 | $32 | -$7 |
| Pre-Tax Income | $504 | $240 | $187 | $244 |
| Tax Expense | $11 | $1 | $1 | $0 |
| Net Income | $470 | $227 | $185 | $244 |
| % Margin | 15.9% | 14.5% | 14.9% | 30% |
| EPS | 3.53 | 1.68 | 1.33 | 1.76 |
| % Growth | 110.1% | 26.3% | -24.4% | – |
| EPS Diluted | 3.53 | 1.68 | 1.33 | 1.76 |
| Weighted Avg Shares Out | 133 | 135 | 139 | 138 |
| Weighted Avg Shares Out Dil | 133 | 135 | 139 | 138 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $3 | $4 | $6 |
| Interest Expense | $30 | $32 | $41 | $46 |
| Depreciation & Amortization | $218 | $159 | $154 | $152 |
| EBITDA | $749 | $429 | $380 | $440 |
| % Margin | 25.4% | 27.4% | 30.6% | 54.2% |