BW LPG Limited
BWLLF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $3,058,617 | $1,563,563 | $1,241,355 | $811,734 |
| % Growth | 95.6% | 26% | 52.9% | – |
| Cost of Goods Sold | $2,360,148 | $1,300,652 | $517,372 | $550,571 |
| Gross Profit | $698,469 | $262,911 | $337,969 | $261,163 |
| % Margin | 22.8% | 16.8% | 27.2% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,854 | $13,891 | $14,188 | $10,192 |
| SG&A Expenses | $197,201 | $13,891 | $14,188 | $10,192 |
| Sales & Mktg Exp. | $168,347 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1,353 | $138,283 | $513 |
| Operating Expenses | $197,201 | $15,244 | $152,471 | $10,705 |
| Operating Income | $482,038 | $247,667 | $154,484 | $251,355 |
| % Margin | 15.8% | 15.8% | 12.4% | 31% |
| Other Income/Exp. Net | $21,926 | -$19,200 | $32,457 | -$7,003 |
| Pre-Tax Income | $503,964 | $228,467 | $186,941 | $244,352 |
| Tax Expense | $10,965 | $1,071 | $521 | $499 |
| Net Income | $469,957 | $227,396 | $184,821 | $243,853 |
| % Margin | 15.4% | 14.5% | 14.9% | 30% |
| EPS | 3.53 | 1.68 | 1.33 | 1.76 |
| % Growth | 110.1% | 26.3% | -24.4% | – |
| EPS Diluted | 3.53 | 1.68 | 1.33 | 1.76 |
| Weighted Avg Shares Out | 133,034 | 135,416 | 138,951 | 138,234 |
| Weighted Avg Shares Out Dil | 133,034 | 135,416 | 138,951 | 138,234 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,399 | $2,526 | $4,460 | $6,040 |
| Interest Expense | $27,304 | $29,773 | $38,552 | $43,559 |
| Depreciation & Amortization | $88,847 | $99,622 | $104,098 | $100,738 |
| EBITDA | $570,885 | $347,289 | $258,582 | $352,093 |
| % Margin | 18.7% | 22.2% | 20.8% | 43.4% |