BW LPG Limited
BWLLF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $3,059 | $1,564 | $1,241 | $812 |
| % Growth | 95.6% | 26% | 52.9% | – |
| Cost of Goods Sold | $2,360 | $1,301 | $517 | $551 |
| Gross Profit | $698 | $263 | $338 | $261 |
| % Margin | 22.8% | 16.8% | 27.2% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $29 | $14 | $14 | $10 |
| SG&A Expenses | $197 | $14 | $14 | $10 |
| Sales & Mktg Exp. | $168 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $138 | $1 |
| Operating Expenses | $197 | $15 | $152 | $11 |
| Operating Income | $482 | $248 | $154 | $251 |
| % Margin | 15.8% | 15.8% | 12.4% | 31% |
| Other Income/Exp. Net | $22 | -$19 | $32 | -$7 |
| Pre-Tax Income | $504 | $228 | $187 | $244 |
| Tax Expense | $11 | $1 | $1 | $0 |
| Net Income | $470 | $227 | $185 | $244 |
| % Margin | 15.4% | 14.5% | 14.9% | 30% |
| EPS | 3.53 | 1.68 | 1.33 | 1.76 |
| % Growth | 110.1% | 26.3% | -24.4% | – |
| EPS Diluted | 3.53 | 1.68 | 1.33 | 1.76 |
| Weighted Avg Shares Out | 133 | 135 | 139 | 138 |
| Weighted Avg Shares Out Dil | 133 | 135 | 139 | 138 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $3 | $4 | $6 |
| Interest Expense | $27 | $30 | $39 | $44 |
| Depreciation & Amortization | $89 | $100 | $104 | $101 |
| EBITDA | $571 | $347 | $259 | $352 |
| % Margin | 18.7% | 22.2% | 20.8% | 43.4% |