Boardwalktech Software Corp.
BWLK.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$38 | CA$52 | CA$359 | CA$195 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$644 | CA$270 | CA$600 | CA$514 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$37 | CA$0 | CA$0 |
| Total Curr. Assets | CA$908 | CA$533 | CA$1,181 | CA$918 |
| Property Plant & Equip (Net) | CA$342 | CA$419 | CA$496 | CA$573 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$342 | CA$419 | CA$496 | CA$573 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,250 | CA$952 | CA$1,677 | CA$1,492 |
| Liabilities | – | – | – | – |
| Payables | CA$1,175 | CA$1,005 | CA$822 | CA$700 |
| Short-Term Debt | CA$2,622 | CA$2,505 | CA$2,622 | CA$341 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$655 | CA$0 | CA$707 | CA$0 |
| Other Curr. Liab. | CA$551 | CA$478 | CA$178 | CA$155 |
| Total Curr. Liab. | CA$5,424 | CA$4,688 | CA$4,773 | CA$1,596 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$2,687 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$75 | CA$178 | CA$268 | CA$3,047 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$450 | CA$538 | CA$621 | CA$702 |
| Total Liabilities | CA$5,500 | CA$4,866 | CA$5,041 | CA$4,644 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$44,965 | CA$44,762 | CA$44,582 | CA$43,872 |
| Retained Earnings | -CA$56,782 | -CA$56,255 | -CA$55,319 | -CA$54,235 |
| AOCI | -CA$4 | -CA$11 | -CA$11 | -CA$10 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$4,200 | -CA$3,867 | -CA$3,322 | -CA$3,152 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$50 | -CA$46 | -CA$43 | -CA$0 |
| Total Liab. & Tot. Equity | CA$1,250 | CA$952 | CA$1,677 | CA$1,492 |
| Net Debt | CA$2,583 | CA$2,453 | CA$2,264 | CA$2,833 |