Boardwalktech Software Corp.
BWLK.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$4,797 | CA$5,972 | CA$6,475 | CA$4,375 |
| % Growth | -19.7% | -7.8% | 48% | – |
| Cost of Goods Sold | CA$590 | CA$622 | CA$608 | CA$587 |
| Gross Profit | CA$4,207 | CA$5,350 | CA$5,867 | CA$3,788 |
| % Margin | 87.7% | 89.6% | 90.6% | 86.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$6,522 | CA$7,810 | CA$8,281 | CA$6,886 |
| SG&A Expenses | CA$6,622 | CA$7,960 | CA$9,045 | CA$6,982 |
| Sales & Mktg Exp. | CA$100 | CA$150 | CA$764 | CA$96 |
| Other Operating Expenses | CA$310 | CA$321 | CA$345 | CA$337 |
| Operating Expenses | CA$6,932 | CA$8,281 | CA$9,390 | CA$7,318 |
| Operating Income | -CA$2,725 | -CA$2,931 | -CA$3,523 | -CA$3,530 |
| % Margin | -56.8% | -49.1% | -54.4% | -80.7% |
| Other Income/Exp. Net | -CA$496 | -CA$179 | -CA$41 | -CA$19 |
| Pre-Tax Income | -CA$3,220 | -CA$3,110 | -CA$3,564 | -CA$3,549 |
| Tax Expense | CA$19 | CA$23 | CA$20 | CA$15 |
| Net Income | -CA$3,197 | -CA$3,132 | -CA$3,584 | -CA$3,564 |
| % Margin | -66.7% | -52.5% | -55.4% | -81.5% |
| EPS | -0.058 | -0.063 | -0.08 | -0.084 |
| % Growth | 8.3% | 22% | 3.8% | – |
| EPS Diluted | -0.058 | -0.063 | -0.08 | -0.084 |
| Weighted Avg Shares Out | 55,628 | 49,950 | 44,583 | 42,637 |
| Weighted Avg Shares Out Dil | 55,623 | 49,950 | 44,583 | 42,637 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$444 | CA$75 | CA$41 | CA$19 |
| Depreciation & Amortization | CA$310 | CA$321 | CA$345 | CA$337 |
| EBITDA | -CA$2,467 | -CA$2,714 | -CA$3,178 | -CA$3,194 |
| % Margin | -51.4% | -45.4% | -49.1% | -73% |