BW Ideol AS
BWIDL.OL · OSL
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | NOK 6,639 | – | NOK 1,620 | NOK 202 |
| % Growth | – | – | 700.3% | – |
| Cost of Goods Sold | NOK 0 | – | NOK 2,634 | NOK 1,953 |
| Gross Profit | NOK 6,639 | – | -NOK 1,014 | -NOK 1,750 |
| % Margin | 100% | – | -62.6% | -864.7% |
| R&D Expenses | NOK 0 | – | NOK 0 | NOK 0 |
| G&A Expenses | NOK 1,523 | – | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 1,523 | – | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | – | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | – | NOK 0 | NOK 0 |
| Operating Expenses | NOK 23,279 | – | NOK 10,700 | NOK 9,486 |
| Operating Income | -NOK 16,641 | – | -NOK 11,714 | -NOK 11,236 |
| % Margin | -250.7% | – | -723.2% | -5,551.6% |
| Other Income/Exp. Net | -NOK 856 | – | NOK 523 | NOK 1,209 |
| Pre-Tax Income | -NOK 17,497 | – | -NOK 11,906 | -NOK 11,391 |
| Tax Expense | -NOK 869 | – | -NOK 1,661 | -NOK 1,701 |
| Net Income | -NOK 16,628 | – | -NOK 9,530 | -NOK 8,326 |
| % Margin | -250.5% | – | -588.4% | -4,113.8% |
| EPS | -0.53 | – | -0.31 | -0.27 |
| % Growth | – | – | -14.8% | – |
| EPS Diluted | -0.53 | – | -0.31 | -0.27 |
| Weighted Avg Shares Out | 31,511 | – | 31,093 | 31,093 |
| Weighted Avg Shares Out Dil | 31,511 | – | 31,093 | 31,093 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | – | NOK 3 | NOK 47 |
| Interest Expense | NOK 0 | – | NOK 195 | NOK 192 |
| Depreciation & Amortization | NOK 13,897 | – | NOK 5,869 | NOK 5,672 |
| EBITDA | -NOK 2,743 | – | -NOK 5,845 | -NOK 5,565 |
| % Margin | -41.3% | – | -360.8% | -2,749.4% |