BW Ideol AS
BWIDL.OL · OSL
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | NOK 404 | NOK 995 | NOK 976 | NOK 4,226 |
| % Growth | -59.4% | 1.9% | -76.9% | – |
| Cost of Goods Sold | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Gross Profit | NOK 404 | NOK 995 | NOK 976 | NOK 4,226 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 5,624 | NOK 6,503 | NOK 6,080 | NOK 17,209 |
| Operating Income | -NOK 5,221 | -NOK 5,507 | -NOK 5,105 | -NOK 12,985 |
| % Margin | -1,292.3% | -553.5% | -523.1% | -307.3% |
| Other Income/Exp. Net | -NOK 160 | -NOK 85 | -NOK 187 | -NOK 9,976 |
| Pre-Tax Income | -NOK 5,381 | -NOK 5,594 | -NOK 5,292 | -NOK 13,957 |
| Tax Expense | -NOK 210 | -NOK 215 | -NOK 217 | -NOK 657 |
| Net Income | -NOK 5,171 | -NOK 5,377 | -NOK 5,075 | -NOK 13,300 |
| % Margin | -1,280% | -540.4% | -520% | -314.7% |
| EPS | -0.16 | -0.17 | -0.16 | -0.42 |
| % Growth | 5.9% | -6.3% | 61.9% | – |
| EPS Diluted | -0.16 | -0.17 | -0.16 | -0.42 |
| Weighted Avg Shares Out | 31,511 | 31,511 | 31,511 | 31,511 |
| Weighted Avg Shares Out Dil | 31,511 | 31,511 | 31,511 | 31,511 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 43 | NOK 0 | NOK 39 | NOK 0 |
| Interest Expense | NOK 148 | NOK 0 | NOK 26 | NOK 0 |
| Depreciation & Amortization | NOK 3,365 | NOK 3,567 | NOK 3,566 | NOK 10,389 |
| EBITDA | -NOK 1,855 | -NOK 1,941 | -NOK 1,538 | -NOK 2,723 |
| % Margin | -459.2% | -195.1% | -157.6% | -64.4% |