BW Ideol AS
BWIDL.OL · OSL
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | NOK 7 | – | NOK 2 | NOK 0 |
| % Growth | – | – | 700.3% | – |
| Cost of Goods Sold | NOK 0 | – | NOK 3 | NOK 2 |
| Gross Profit | NOK 7 | – | -NOK 1 | -NOK 2 |
| % Margin | 100% | – | -62.6% | -864.7% |
| R&D Expenses | NOK 0 | – | NOK 0 | NOK 0 |
| G&A Expenses | NOK 2 | – | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 2 | – | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | – | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | – | NOK 0 | NOK 0 |
| Operating Expenses | NOK 23 | – | NOK 11 | NOK 9 |
| Operating Income | -NOK 17 | – | -NOK 12 | -NOK 11 |
| % Margin | -250.7% | – | -723.2% | -5,551.6% |
| Other Income/Exp. Net | -NOK 1 | – | NOK 1 | NOK 1 |
| Pre-Tax Income | -NOK 17 | – | -NOK 12 | -NOK 11 |
| Tax Expense | -NOK 1 | – | -NOK 2 | -NOK 2 |
| Net Income | -NOK 17 | – | -NOK 10 | -NOK 8 |
| % Margin | -250.5% | – | -588.4% | -4,113.8% |
| EPS | -0.53 | – | -0.31 | -0.27 |
| % Growth | – | – | -14.8% | – |
| EPS Diluted | -0.53 | – | -0.31 | -0.27 |
| Weighted Avg Shares Out | 32 | – | 31 | 31 |
| Weighted Avg Shares Out Dil | 32 | – | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | – | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | – | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 14 | – | NOK 6 | NOK 6 |
| EBITDA | -NOK 3 | – | -NOK 6 | -NOK 6 |
| % Margin | -41.3% | – | -360.8% | -2,749.4% |