BW Energy Limited
BWEFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $784 | $507 | $278 | $272 |
| % Growth | 54.5% | 82.7% | 2.2% | – |
| Cost of Goods Sold | $338 | $266 | $60 | $62 |
| Gross Profit | $446 | $241 | $218 | $209 |
| % Margin | 56.9% | 47.5% | 78.4% | 77.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $170 | $82 | $123 | $111 |
| Operating Expenses | $170 | $82 | $123 | $111 |
| Operating Income | $277 | $141 | $94 | $98 |
| % Margin | 35.3% | 27.8% | 33.9% | 36.2% |
| Other Income/Exp. Net | -$46 | -$19 | -$10 | -$10 |
| Pre-Tax Income | $230 | $123 | $84 | $89 |
| Tax Expense | $64 | $42 | $39 | $37 |
| Net Income | $166 | $81 | $45 | $52 |
| % Margin | 21.2% | 16% | 16.2% | 19.2% |
| EPS | 0.64 | 0.31 | 0.17 | 0.2 |
| % Growth | 106.5% | 82.4% | -15% | – |
| EPS Diluted | 0.64 | 0.31 | 0.17 | 0.2 |
| Weighted Avg Shares Out | 258 | 258 | 265 | 260 |
| Weighted Avg Shares Out Dil | 258 | 258 | 258 | 257 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $8 | $2 | $1 |
| Interest Expense | $49 | $26 | $17 | $12 |
| Depreciation & Amortization | $181 | $100 | $60 | $20 |
| EBITDA | $447 | $241 | $161 | $118 |
| % Margin | 57% | 47.5% | 58% | 43.5% |