BW Energy Limited
BWEFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $202 | $182 | $283 | $231 |
| % Growth | 10.6% | -35.5% | 22.5% | – |
| Cost of Goods Sold | $157 | $94 | $100 | $144 |
| Gross Profit | $45 | $89 | $183 | $82 |
| % Margin | 22.2% | 48.7% | 64.7% | 35.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $36 | $65 | $55 |
| Operating Expenses | $0 | $36 | $65 | $55 |
| Operating Income | $45 | $53 | $118 | $85 |
| % Margin | 22.2% | 29% | 41.8% | 36.6% |
| Other Income/Exp. Net | -$9 | -$5 | -$9 | -$12 |
| Pre-Tax Income | $36 | $48 | $109 | $73 |
| Tax Expense | $16 | $21 | $26 | $17 |
| Net Income | $20 | $27 | $83 | $56 |
| % Margin | 10.1% | 14.6% | 29.3% | 24.3% |
| EPS | 0.079 | 0.1 | 0.32 | 0.22 |
| % Growth | -21.2% | -68.8% | 45.5% | – |
| EPS Diluted | 0.079 | 0.1 | 0.32 | 0.22 |
| Weighted Avg Shares Out | 258 | 258 | 258 | 258 |
| Weighted Avg Shares Out Dil | 258 | 258 | 258 | 258 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $3 | $4 |
| Interest Expense | $4 | $9 | $9 | $16 |
| Depreciation & Amortization | $52 | $42 | $35 | $57 |
| EBITDA | $92 | $95 | $153 | $146 |
| % Margin | 45.6% | 52% | 54.3% | 63.4% |