BW Energy Limited

BWE.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 222NOK 194NOK 211NOK 151
Short-Term InvestmentsNOK 0NOK 0NOK 0NOK 0
ReceivablesNOK 69NOK 42NOK 16NOK 70
InventoryNOK 57NOK 34NOK 12NOK 7
Other Curr. AssetsNOK 3NOK 1NOK 0NOK 0
Total Curr. AssetsNOK 350NOK 280NOK 240NOK 230
Property Plant & Equip (Net)NOK 1,231NOK 1,332NOK 892NOK 654
GoodwillNOK 0NOK 0NOK 0NOK 0
IntangiblesNOK 292NOK 86NOK 63NOK 70
Long-Term InvestmentsNOK 0NOK 0NOK 9NOK 2
Tax AssetsNOK 19NOK 8NOK 0NOK 0
Other NC AssetsNOK 78NOK 34NOK 1NOK 2
Total NC AssetsNOK 1,620NOK 1,460NOK 965NOK 727
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 1,970NOK 1,740NOK 1,205NOK 958
Liabilities
PayablesNOK 197NOK 42NOK 18NOK 13
Short-Term DebtNOK 95NOK 80NOK 0-NOK 70
Tax PayableNOK 0NOK 1NOK 1NOK 1
Deferred RevenueNOK 0NOK 0NOK 0NOK 70
Other Curr. Liab.NOK 1NOK 174NOK 91-NOK 1
Total Curr. Liab.NOK 336NOK 338NOK 180NOK 103
LT DebtNOK 468NOK 293NOK 165NOK 0
Deferred Rev, NCNOK 0NOK 224NOK 0NOK 14
Deferred Tax Liab, NCNOK 14NOK 12NOK 9NOK 7
Other NC Liab.NOK 204NOK 67NOK 48NOK 50
Total NC Liab.NOK 773NOK 705NOK 410NOK 285
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 130NOK 147NOK 256NOK 233
Total LiabilitiesNOK 1,109NOK 1,043NOK 590NOK 388
Equity
Pref StockNOK 0NOK 0NOK 0NOK 0
Common StockNOK 3NOK 3NOK 3NOK 3
Retained EarningsNOK 309NOK 145NOK 63NOK 17
AOCINOK 0NOK 0NOK 0NOK 0
Other EquityNOK 0NOK 0NOK 0NOK 0
Total EquityNOK 862NOK 698NOK 615NOK 569
Supplemental Information
Minority InterestNOK 0NOK 0NOK 0NOK 0
Total Liab. & Tot. EquityNOK 1,970NOK 1,740NOK 1,205NOK 958
Net DebtNOK 341NOK 178-NOK 46-NOK 221