Betawave Corporation

BWAV · OTC
Analyze with AI
12/31/2009
12/31/2008
12/31/2007
12/31/2006
Revenue$7,683$7,702$2,081$26
% Growth-0.2%270.1%7,973.2%
Cost of Goods Sold$7,285$6,552$2,437$5,172
Gross Profit$398$1,150-$356-$5,146
% Margin5.2%14.9%-17.1%-19,962.8%
R&D Expenses$581$714$2,261$0
G&A Expenses$6,617$6,025$0$0
SG&A Expenses$15,333$12,505$11,361$0
Sales & Mktg Exp.$8,716$6,481$0$0
Other Operating Expenses$0$2,737$1,270$0
Operating Expenses$15,914$15,956$14,893$0
Operating Income-$15,516-$14,806-$15,249-$5,146
% Margin-202%-192.3%-732.7%-19,962.8%
Other Income/Exp. Net-$19-$2,164-$1,129-$166
Pre-Tax Income-$15,535-$16,970-$16,378-$5,312
Tax Expense$0$0$0$0
Net Income-$15,535-$16,970-$16,378-$5,312
% Margin-202.2%-220.3%-786.9%-20,605.5%
EPS0-3.3-3.4-2.55
% Growth100%2.9%-33.3%
EPS Diluted0-3.3-3.4-2.55
Weighted Avg Shares Out05,1414,8052,083
Weighted Avg Shares Out Dil05,1414,8052,083
Supplemental Information
Interest Income$15$23$0$0
Interest Expense$106$2,466$0$0
Depreciation & Amortization$202$260$498$49
EBITDA-$15,182-$14,244-$13,480-$5,098
% Margin-197.6%-185%-647.7%-19,774.3%