Betawave Corporation
BWAV · OTC
12/31/2009 | 9/30/2009 | 6/30/2009 | 3/31/2009 | |
|---|---|---|---|---|
| Revenue | $2,287 | $1,725 | $2,282 | $1,388 |
| % Growth | 32.5% | -24.4% | 64.4% | – |
| Cost of Goods Sold | $1,589 | $2,441 | $1,407 | $1,847 |
| Gross Profit | $697 | -$716 | $875 | -$459 |
| % Margin | 30.5% | -41.5% | 38.3% | -33% |
| R&D Expenses | $117 | $130 | $107 | $227 |
| G&A Expenses | $2,282 | $1,419 | $1,400 | $1,516 |
| SG&A Expenses | $4,754 | $3,453 | $3,393 | $3,733 |
| Sales & Mktg Exp. | $2,473 | $2,034 | $1,993 | $2,216 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,872 | $3,583 | $3,500 | $3,960 |
| Operating Income | -$4,174 | -$4,298 | -$2,625 | -$4,418 |
| % Margin | -182.6% | -249.1% | -115% | -318.2% |
| Other Income/Exp. Net | -$33 | -$33 | $43 | $5 |
| Pre-Tax Income | -$4,208 | -$4,331 | -$2,582 | -$4,414 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,208 | -$4,331 | -$2,582 | -$4,414 |
| % Margin | -184% | -251% | -113.1% | -317.9% |
| EPS | 0 | -0.75 | -0.45 | -0.75 |
| % Growth | 100% | -66.7% | 40% | – |
| EPS Diluted | 0 | -0.75 | -0.45 | -0.75 |
| Weighted Avg Shares Out | 0 | 5,846 | 5,846 | 5,846 |
| Weighted Avg Shares Out Dil | 0 | 5,846 | 5,846 | 5,846 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $4 | $3 | $5 |
| Interest Expense | $35 | $38 | $32 | $1 |
| Depreciation & Amortization | $43 | $45 | $49 | $65 |
| EBITDA | -$4,129 | -$4,248 | -$2,501 | -$4,348 |
| % Margin | -180.6% | -246.2% | -109.6% | -313.2% |