Bravura Solutions Limited
BVSFF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $256,422 | $252,776 | $248,201 | $265,274 |
| % Growth | 1.4% | 1.8% | -6.4% | – |
| Cost of Goods Sold | $0 | $194,383 | $236,808 | $206,195 |
| Gross Profit | $256,422 | $58,393 | $11,393 | $59,079 |
| % Margin | 100% | 23.1% | 4.6% | 22.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $156,217 | $15,373 | $188,011 | $163,638 |
| SG&A Expenses | $156,217 | $20,675 | $37,363 | $163,638 |
| Sales & Mktg Exp. | $0 | $5,302 | -$150,648 | $0 |
| Other Operating Expenses | $64,846 | $0 | -$1,399 | -$1,615 |
| Operating Expenses | $221,063 | $20,675 | $35,964 | $227,135 |
| Operating Income | $35,359 | $37,718 | -$24,571 | $35,054 |
| % Margin | 13.8% | 14.9% | -9.9% | 13.2% |
| Other Income/Exp. Net | $57,555 | -$24,519 | -$257,216 | -$30,210 |
| Pre-Tax Income | $92,914 | $13,199 | -$281,787 | $33,991 |
| Tax Expense | $18,686 | $4,422 | -$1,073 | $4,065 |
| Net Income | $74,228 | $8,777 | -$280,714 | $29,926 |
| % Margin | 28.9% | 3.5% | -113.1% | 11.3% |
| EPS | 0.17 | 0.02 | -0.92 | 0.097 |
| % Growth | 767.3% | 102.1% | -1,046.5% | – |
| EPS Diluted | 0.17 | 0.019 | -0.92 | 0.097 |
| Weighted Avg Shares Out | 448,155 | 448,354 | 306,270 | 307,796 |
| Weighted Avg Shares Out Dil | 448,155 | 461,947 | 306,270 | 309,649 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,677 | $1,097 | $1,399 | $65 |
| Interest Expense | $177 | $260 | $1,182 | $1,063 |
| Depreciation & Amortization | $14,935 | $15,588 | $26,458 | $22,663 |
| EBITDA | $108,026 | $29,047 | -$254,147 | $57,717 |
| % Margin | 42.1% | 11.5% | -102.4% | 21.8% |