Bravura Solutions Limited
BVSFF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $129,152 | $129,928 | $124,658 | $127,020 |
| % Growth | -0.6% | 4.2% | -1.9% | – |
| Cost of Goods Sold | $97,168 | $89,939 | $91,530 | $111,046 |
| Gross Profit | $31,984 | $39,989 | $33,128 | $15,974 |
| % Margin | 24.8% | 30.8% | 26.6% | 12.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $6,765 | $7,629 | $3,872 |
| SG&A Expenses | $13,196 | $8,632 | $9,988 | $15,105 |
| Sales & Mktg Exp. | $0 | $1,867 | $2,359 | $11,233 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13,196 | $8,632 | $9,988 | $15,105 |
| Operating Income | $18,788 | $31,357 | $23,140 | $869 |
| % Margin | 14.5% | 24.1% | 18.6% | 0.7% |
| Other Income/Exp. Net | -$2,174 | $42,988 | -$10,479 | $499 |
| Pre-Tax Income | $16,614 | $74,345 | $12,661 | $1,368 |
| Tax Expense | $3,626 | $13,105 | $2,224 | $2,198 |
| Net Income | $12,988 | $61,240 | $10,437 | -$1,660 |
| % Margin | 10.1% | 47.1% | 8.4% | -1.3% |
| EPS | 0.029 | 0.14 | 0.023 | -0.004 |
| % Growth | -79.3% | 516.7% | 713.5% | – |
| EPS Diluted | 0.029 | 0.14 | 0.023 | -0.004 |
| Weighted Avg Shares Out | 447,300 | 448,343 | 460,795 | 448,354 |
| Weighted Avg Shares Out Dil | 447,300 | 448,341 | 460,256 | 448,354 |
| Supplemental Information | – | – | – | – |
| Interest Income | $254 | $0 | $2,544 | $1,098 |
| Interest Expense | $332 | $447 | $1,404 | $831 |
| Depreciation & Amortization | $6,710 | $4,610 | $5,191 | $8,193 |
| EBITDA | $23,656 | $25,621 | $18,036 | $9,177 |
| % Margin | 18.3% | 19.7% | 14.5% | 7.2% |