Bureau Veritas S.A.
BVRDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,240,900 | $5,867,800 | $5,650,600 | $4,981,100 |
| % Growth | 6.4% | 3.8% | 13.4% | – |
| Cost of Goods Sold | $1,739,800 | $4,111,600 | $4,376,100 | $3,865,500 |
| Gross Profit | $4,501,100 | $1,756,200 | $1,274,500 | $1,115,600 |
| % Margin | 72.1% | 29.9% | 22.6% | 22.4% |
| R&D Expenses | $0 | $5,200 | $4,900 | $6,500 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $68,500 | $442,900 | $375,900 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,567,700 | $857,400 | $44,800 | $28,300 |
| Operating Expenses | $3,567,700 | $931,100 | $492,600 | $410,700 |
| Operating Income | $933,400 | $824,400 | $799,300 | $718,800 |
| % Margin | 15% | 14% | 14.1% | 14.4% |
| Other Income/Exp. Net | -$70,400 | -$67,800 | -$81,400 | -$73,300 |
| Pre-Tax Income | $863,000 | $756,600 | $717,900 | $645,500 |
| Tax Expense | $273,800 | $240,700 | $233,400 | $199,300 |
| Net Income | $569,400 | $503,700 | $466,700 | $420,900 |
| % Margin | 9.1% | 8.6% | 8.3% | 8.4% |
| EPS | 1.27 | 1.11 | 1.03 | 0.93 |
| % Growth | 14.4% | 7.8% | 10.8% | – |
| EPS Diluted | 1.25 | 1.1 | 1.02 | 0.92 |
| Weighted Avg Shares Out | 450,010 | 457,909 | 452,140 | 450,921 |
| Weighted Avg Shares Out Dil | 455,520 | 457,456 | 456,569 | 455,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47,620 | $36,200 | $13,378 | $4,000 |
| Interest Expense | $119,671 | $111,600 | $101,781 | $78,700 |
| Depreciation & Amortization | $283,700 | $291,500 | $181,700 | $175,700 |
| EBITDA | $1,247,800 | $1,144,200 | $984,600 | $886,100 |
| % Margin | 20% | 19.5% | 17.4% | 17.8% |