Bureau Veritas S.A.
BVI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,240,900 | €5,867,800 | €5,650,600 | €4,981,100 |
| % Growth | 6.4% | 3.8% | 13.4% | – |
| Cost of Goods Sold | €1,739,800 | €4,111,600 | €4,376,100 | €3,865,500 |
| Gross Profit | €4,501,100 | €1,756,200 | €1,274,500 | €1,115,600 |
| % Margin | 72.1% | 29.9% | 22.6% | 22.4% |
| R&D Expenses | €0 | €5,200 | €4,900 | €6,500 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €68,500 | €442,900 | €375,900 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €3,567,700 | €857,400 | €44,800 | €28,300 |
| Operating Expenses | €3,567,700 | €931,100 | €492,600 | €410,700 |
| Operating Income | €933,400 | €824,400 | €781,900 | €704,900 |
| % Margin | 15% | 14% | 13.8% | 14.2% |
| Other Income/Exp. Net | -€70,400 | -€67,800 | -€81,400 | -€73,300 |
| Pre-Tax Income | €863,000 | €756,600 | €717,900 | €645,500 |
| Tax Expense | €273,800 | €240,700 | €233,400 | €199,300 |
| Net Income | €569,400 | €503,700 | €466,700 | €420,900 |
| % Margin | 9.1% | 8.6% | 8.3% | 8.4% |
| EPS | 1.26 | 1.11 | 1.03 | 0.93 |
| % Growth | 13.5% | 7.8% | 10.8% | – |
| EPS Diluted | 1.25 | 1.1 | 1.02 | 0.93 |
| Weighted Avg Shares Out | 450,010 | 453,010 | 452,140 | 450,921 |
| Weighted Avg Shares Out Dil | 453,898 | 457,456 | 456,569 | 455,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | €46,000 | €45,000 | €12,500 | €4,000 |
| Interest Expense | €115,600 | €111,600 | €95,100 | €85,500 |
| Depreciation & Amortization | €283,700 | €291,500 | €297,100 | €275,200 |
| EBITDA | €1,247,800 | €1,144,200 | €1,110,100 | €1,006,200 |
| % Margin | 20% | 19.5% | 19.6% | 20.2% |