CalEthos, Inc.
BUUZ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | -$0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | -$4 | $6 |
| SG&A Expenses | $0 | $3 | -$4 | $6 |
| Sales & Mktg Exp. | $0 | $3 | $0 | $0 |
| Other Operating Expenses | $1 | $3 | $0 | $0 |
| Operating Expenses | $1 | $3 | -$4 | $6 |
| Operating Income | -$1 | -$3 | $4 | -$6 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$11 | -$1 | -$2 | -$1 |
| Pre-Tax Income | -$13 | -$5 | $2 | -$7 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$13 | -$5 | $2 | -$7 |
| % Margin | – | – | – | – |
| EPS | -0.5 | -0.24 | 0.15 | -0.38 |
| % Growth | -108.3% | -260% | 139.5% | – |
| EPS Diluted | -0.5 | -0.24 | 0.081 | -0.38 |
| Weighted Avg Shares Out | 25 | 19 | 14 | 19 |
| Weighted Avg Shares Out Dil | 25 | 19 | 29 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | -$3 | $4 | -$6 |
| % Margin | – | – | – | – |