First Busey Corporation
BUSE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $662,515 | $600,587 | $486,599 | $431,604 |
| % Growth | 10.3% | 23.4% | 12.7% | – |
| Cost of Goods Sold | $209,660 | $162,321 | $41,171 | $13,001 |
| Gross Profit | $452,855 | $438,266 | $445,428 | $418,603 |
| % Margin | 68.4% | 73% | 91.5% | 97% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $181,222 | $168,247 | $163,074 | $148,395 |
| SG&A Expenses | $181,222 | $168,247 | $163,074 | $148,395 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $118,329 | $116,115 | $120,617 | $113,385 |
| Operating Expenses | $299,551 | $284,362 | $283,881 | $261,780 |
| Operating Income | $153,304 | $153,904 | $161,737 | $156,823 |
| % Margin | 23.1% | 25.6% | 33.2% | 36.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $153,304 | $153,904 | $161,737 | $156,823 |
| Tax Expense | $39,613 | $31,339 | $33,426 | $33,374 |
| Net Income | $113,691 | $122,565 | $128,311 | $123,449 |
| % Margin | 17.2% | 20.4% | 26.4% | 28.6% |
| EPS | 2.01 | 2.21 | 2.32 | 2.23 |
| % Growth | -9% | -4.7% | 4% | – |
| EPS Diluted | 1.98 | 2.18 | 2.29 | 2.2 |
| Weighted Avg Shares Out | 56,610 | 55,432 | 55,387 | 55,369 |
| Weighted Avg Shares Out Dil | 57,543 | 56,256 | 56,137 | 56,009 |
| Supplemental Information | – | – | – | – |
| Interest Income | $522,833 | $479,373 | $359,986 | $298,800 |
| Interest Expense | $201,070 | $159,922 | $36,548 | $28,102 |
| Depreciation & Amortization | $20,557 | $22,705 | $25,650 | $28,176 |
| EBITDA | $173,861 | $176,609 | $187,387 | $184,999 |
| % Margin | 26.2% | 29.4% | 38.5% | 42.9% |