BWP Trust
BUNNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $202,698 | $174,460 | $158,156 | $153,266 |
| % Growth | 16.2% | 10.3% | 3.2% | – |
| Cost of Goods Sold | $34,190 | $28,865 | $27,050 | $23,886 |
| Gross Profit | $168,508 | $145,595 | $131,106 | $129,380 |
| % Margin | 83.1% | 83.5% | 82.9% | 84.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $886 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,102 | $0 | $832 | $902 |
| Operating Expenses | $1,102 | $886 | $832 | $902 |
| Operating Income | $167,406 | $155,894 | $130,274 | $128,478 |
| % Margin | 82.6% | 89.4% | 82.4% | 83.8% |
| Other Income/Exp. Net | $98,171 | $36,267 | -$93,581 | $349,493 |
| Pre-Tax Income | $265,577 | $180,222 | $36,693 | $486,637 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $265,577 | $180,222 | $36,693 | $486,637 |
| % Margin | 131% | 103.3% | 23.2% | 317.5% |
| EPS | 0.37 | 0.27 | 0.057 | 0.76 |
| % Growth | 37% | 372.9% | -92.5% | – |
| EPS Diluted | 0.37 | 0.27 | 0.057 | 0.76 |
| Weighted Avg Shares Out | 713,511 | 660,306 | 642,384 | 642,384 |
| Weighted Avg Shares Out Dil | 713,511 | 660,306 | 642,384 | 642,384 |
| Supplemental Information | – | – | – | – |
| Interest Income | $604 | $754 | $240 | $44 |
| Interest Expense | $35,035 | $25,444 | $16,719 | $13,780 |
| Depreciation & Amortization | $0 | $374 | -$827 | -$827 |
| EBITDA | $300,612 | $206,040 | $53,412 | $128,478 |
| % Margin | 148.3% | 118.1% | 33.8% | 83.8% |